Consensus Conviction(Conviction)#
A composite score combining analyst coverage depth, estimate dispersion, revision breadth, and beat/miss history into a single high/medium/low label.
High conviction = many analysts, broad agreement, directional revisions, consistent beats. Low = thin coverage or wide disagreement.
Consensus Dispersion(Dispersion)#
How much Wall Street analysts disagree on this stock's earnings forecast. Measured as the spread between the highest and lowest EPS estimate divided by the average.
Below 0.15 = tight agreement (reliable consensus); 0.15–0.30 = moderate spread; above 0.30 = wide disagreement (earnings harder to predict).
Discounted Cash Flow (DCF)(DCF)#
Estimates a stock's intrinsic value by projecting future free cash flows and discounting them back to today. Highly sensitive to growth and discount-rate assumptions.
Best for stable businesses; less reliable for hyper-growth or cyclical names where assumptions dominate.
Dividend Yield(Div Yield)#
Annualized dividend per share divided by current stock price. The cash income an investor would collect per dollar invested, before any price appreciation.
Enterprise Value(EV)#
EV (Enterprise Value) is what it would cost to buy the entire company outright: market cap + total debt − cash on the balance sheet. Unlike market cap, EV reflects the price an acquirer would actually pay (you take on the debt, you get to use the cash).
EV is the right numerator for valuation ratios that compare to operating profit (EV/EBITDA, EV/Revenue) because those denominators are before financing costs.
EV / EBITDA(EV/EBITDA)#
Enterprise Value divided by EBITDA. EV = market cap + total debt − cash (what it would cost to buy the whole company outright). EBITDA = Earnings Before Interest, Taxes, Depreciation, and Amortization — a proxy for operating cash profit. The ratio compares profitability across companies with different debt loads.
10-15× is typical; above 20× signals premium or rich pricing.
EV / Revenue(EV/Rev)#
Enterprise Value (market cap + debt − cash) divided by trailing revenue. Used when the company isn't profitable yet (negative EBITDA) or when comparing growth-stage businesses by scale.
Exit Multiple#
The valuation multiple (e.g. P/E or EV/EBITDA) applied to the final forecast year to estimate what the business is worth at the end of the projection.
Market average is roughly 15–18× earnings. A high exit multiple assumes the market will always pay a premium for this stock.
Forward P/E(Fwd P/E)#
Forward Price-to-Earnings ratio — the stock price divided by the next 12 months of expected earnings per share. Lower = you're paying less for each dollar of future profit.
Below 15× = relatively cheap; 15-25× = typical for stable growth; above 25× = priced for above-average growth.
Free Cash Flow Yield(FCF Yield)#
Free Cash Flow (FCF) divided by market cap, as a percentage. FCF is the cash a business actually generates after running and reinvesting — the 'real' yield an owner could pocket if all of it were distributed, vs the dividend yield which only counts what's actually paid out.
Above 5% = rich; 2-5% = healthy; below 2% = thin; negative = burning cash.
Growth (CAGR)(Growth)#
The Compound Annual Growth Rate Dawo Research assumes for the company's revenue under this scenario. It's the steady annual % growth that, compounded year over year, takes today's revenue to the model's forecast revenue at year 5. Higher growth → more optimistic.
Compare across scenarios: a bull case might assume 15% CAGR, base 8%, bear 2%. The gap shows how much the upside relies on growth holding up.
Optionality value(Optionality)#
Extra per-share value Dawo Research attributes to high-impact opportunities NOT yet in the base model — new product launches, M&A optionality, latent platform value, etc. Surfaced as a dollar-per-share adder on top of the DCF. The accompanying mechanism + magnitude_source show what assumption it's based on.
Optionality should be modest (≤20% of price). Large values signal the thesis depends heavily on unproved upside — handle with care.
Peer multiples method(Peer)#
Values the stock by applying the median valuation multiple (typically EV/EBITDA or P/E) from a basket of comparable companies to this company's forecast earnings. The cleanest sanity-check on whether the DCF is anchored to reality — if peers trade at 18× EV/EBITDA and this stock's DCF implies 30×, something deserves scrutiny.
Best when peer set is genuinely comparable. Loses signal when the company is sui generis (NVDA had no real peers for years) or when the whole sector is mispriced.
PEG Ratio(PEG)#
Price/Earnings-to-Growth ratio — forward P/E divided by the expected earnings growth rate. Adjusts P/E for growth: a 30× P/E growing 30% has PEG 1.0 (fair); 30× growing 10% has PEG 3.0 (expensive).
Below 1.0 = growth at a value price; 1.0-1.5 = fair; above 1.5 = paying up for growth.
Price / Free Cash Flow(P/FCF)#
Price-to-Free-Cash-Flow ratio — market cap divided by free cash flow (cash from operations minus capital spending). FCF is harder to manipulate than earnings, so this ratio is often the cleanest valuation check.
Price / Sales(P/S)#
Price-to-Sales ratio — the stock's market cap divided by revenue. Like EV/Revenue but ignores debt. A quick sanity check on whether a stock is priced reasonably relative to its top line.
Price probability chart(Price probability)#
A simulation of thousands of possible future prices for this stock, plotted as a curve. Where the curve is tall, that price is more likely; where it's flat, that price is unlikely. The vertical 'Now' line is the current price. Markers show: 'Low end' (worst 1-in-10 outcomes are below this), 'Most likely' (the median — half of outcomes are above, half below), and 'High end' (best 1-in-10 outcomes are above this).
Two peaks (a bimodal curve) means outcomes cluster around two distinct cases — typically base + bull. The dip between is real low-probability space, not missing data.
Price target horizon(12-mo target)#
Our price targets follow the sell-side standard convention: 12-month horizon. The blended target mixes methods with different implicit horizons — DCF reflects present-value 'fair value' (no fixed horizon), while Forward P/E, peer comps, and sell-side consensus methods are explicitly 12-month forward. Read the headline as: 'where the stock should trade once the thesis assumptions are accepted by the market — typically within 12 months.'
A specific timing question — 'when will this play out?' — is better answered by the thesis-test horizon (next earnings / FDA / contract event) shown as the ⚡ chip on the ribbon.
Reverse DCF#
Works the DCF backward: given today's price, what growth rate must the market be assuming? Useful to test whether the current price requires unrealistic future performance.
Segment Sum of Parts(Segment SOTP)#
Values each business segment at an appropriate peer multiple (e.g. AWS at a software multiple, retail at a retailer multiple) then sums them. Reveals when consolidated multiples understate a high-quality division.
Sell-side price target(Sell-side)#
The average 12-month price target from professional Wall Street analysts covering this stock (Goldman, Morgan Stanley, etc.). Dawo uses this as one input in the blended valuation — it's the consensus view of human professionals who track the company full-time. The price is the simple average; the LA also weighs analyst dispersion (a tight cluster is more informative than a wide one).
Useful as a sanity check. Wide gap between Dawo and sell-side = either we're seeing something they aren't, or vice versa — read the variant-perception text for the explanation.
Sum of the Parts(SOTP)#
Values each business segment separately at appropriate multiples, then adds them up. Reveals hidden value when one division (e.g. AWS inside Amazon) deserves a much higher multiple than the consolidated company gets.
Terminal growth rate(Terminal g)#
The perpetual annual growth rate assumed BEYOND the model's explicit forecast period (typically year 5). Used in the DCF's terminal-value calculation. Should never exceed long-run GDP growth (~2-3%) — anything higher implies the company eventually grows larger than the global economy.
Small changes here move DCF value a lot. 2% terminal growth → reasonable; 4% → aggressive; 5%+ → unsupportable.
Terminal Growth Rate(Terminal Growth)#
The rate a company's cash flows are assumed to grow forever, beyond the explicit forecast. A DCF input.
Should stay at or below long-run economic growth (~2–3%). Anything higher implies the company outgrows the entire economy forever — usually unrealistic.
Trailing P/E(P/E)#
Price-to-Earnings ratio — the stock price divided by the last 12 months of actual earnings per share. Backward-looking; useful for stable businesses but misleading for fast-growing or cyclical names.
WACC risk premium(WACC premium)#
An adjustment in basis points (1bp = 0.01%) that Dawo Research adds to the base WACC (Weighted Average Cost of Capital) for this scenario. Positive premium = higher discount rate = lower DCF value (more risk assumed). Negative = lower discount rate (less risk, higher value).
Bear cases typically add 100-300bps premium for execution / regulatory / cyclical risk. Bull cases occasionally subtract premium when the LA sees structurally lower risk.
Weighted Average Cost of Capital(WACC)#
WACC (Weighted Average Cost of Capital) is the blended rate of return a company must earn to satisfy ALL its investors — equity holders and debt holders combined, weighted by how much capital each provides. Used as the discount rate in DCF valuations: a higher WACC means future cash flows are worth less today.
Typical range: 7-10% for stable large-caps; 10-13% for growth/cyclicals; 13%+ for distressed or highly speculative names.
Year-5 operating margin(Margin Y5)#
The operating margin (operating income ÷ revenue) Dawo Research assumes the company will earn in year 5 of the model. Captures whether the scenario assumes margin expansion (good), maintenance, or compression (bad).
Margin assumptions matter as much as growth. A 'growth at any cost' bull case with declining margins may not actually flow to free cash flow.